1050 Words5 Pages

Weighted average cost of capital for Marriot Corporation:

In order to determine cost of capital, first we need to find out cost of equity and cost of debt. For determining the cost of equity we need to determine the beta for the target leverage ratio. According to the information provided by exhibit 3 equity beta is estimated at 0.97 when equity-to-total capital ratio is 0.59. Therefore we need to find unlevered beta value so that we can find firm’s equity beta at the desired leverage ratio as mentioned in Table A. Tax bracket of 44% is used based on ratio of income taxes to income before income taxes (175.9/398.9) in Exhibit 1.

Beta Unlevered (βU) = 0.97 / [1+ (1-0.44) (0.41/0.59)] = 0.6982

Calculating beta at the targeted leverage*…show more content…*

(WACC) = 0.6× [(1-0.44)10.25] + 0.4 × 18.49 = 10.83%

Did you use arithmetic or geometric averages to measure rates of return?

We used arithmetic average to determine the annual rate of return. As rate of return calculated using arithmetic average gives higher return compared to geometric average, investors are more likely to estimate their future return based on arithmetic average measure. Hence we use arithmetic average to measure the rate of return to match the expected rate of return required by investors.

What type of investments would you value using Marriott’s WACC?

Marriot’s WACC can be used to value the investments having similar characteristics and divisions which were used to determine the WACC.

If Marriott used a single corporate hurdle rate for evaluating investment opportunities in each of its lines of business, what would happened to the company over*…show more content…*

While determining beta we need to find out average unlevered beta of similar divisions.

Lodging From Exhibit 3 Calculation of unlevered equity beta βU = β/1+(1-tax rate) × (Debt/Equity) Equity Beta Market Leverage

Hilton Hotels Corporation 0.88 14% 0.80

Holiday Corporation 1.46 79% 0.47

La Quinta Motor Inns 0.38 69% 0.16

Ramada Inns 0.95 65% 0.46

Average unlevered beta 0.47

Now, calculating levered beta at given target ratio

Beta levered (ΒL) = 0.47[1+ (1-0.44) (0.74/0.26)] = 1.21

For lodging division we use 30-year U.S Government Interest rate given in Table B as a risk-free rate which is 8.95%, and for risk premium we use arithmetic average spread between S&P 500 Composite Returns and Long-Term U.S Government Bond Returns given in Exhibit 5 which is 7.43%.

Now, Cost of equity (Re) = 8.95% + 1.21×7.43% = 17.94%

While determining the cost of debt we again used 8.95%,30 year U.S. Government Interest Rate given in Table B as the risk free rate plus 1.10% debt rate premium above Government rate, which is given in Table A.

Cost of debt (Rd) = 8.95% + 1.10% =

In order to determine cost of capital, first we need to find out cost of equity and cost of debt. For determining the cost of equity we need to determine the beta for the target leverage ratio. According to the information provided by exhibit 3 equity beta is estimated at 0.97 when equity-to-total capital ratio is 0.59. Therefore we need to find unlevered beta value so that we can find firm’s equity beta at the desired leverage ratio as mentioned in Table A. Tax bracket of 44% is used based on ratio of income taxes to income before income taxes (175.9/398.9) in Exhibit 1.

Beta Unlevered (βU) = 0.97 / [1+ (1-0.44) (0.41/0.59)] = 0.6982

Calculating beta at the targeted leverage

(WACC) = 0.6× [(1-0.44)10.25] + 0.4 × 18.49 = 10.83%

Did you use arithmetic or geometric averages to measure rates of return?

We used arithmetic average to determine the annual rate of return. As rate of return calculated using arithmetic average gives higher return compared to geometric average, investors are more likely to estimate their future return based on arithmetic average measure. Hence we use arithmetic average to measure the rate of return to match the expected rate of return required by investors.

What type of investments would you value using Marriott’s WACC?

Marriot’s WACC can be used to value the investments having similar characteristics and divisions which were used to determine the WACC.

If Marriott used a single corporate hurdle rate for evaluating investment opportunities in each of its lines of business, what would happened to the company over

While determining beta we need to find out average unlevered beta of similar divisions.

Lodging From Exhibit 3 Calculation of unlevered equity beta βU = β/1+(1-tax rate) × (Debt/Equity) Equity Beta Market Leverage

Hilton Hotels Corporation 0.88 14% 0.80

Holiday Corporation 1.46 79% 0.47

La Quinta Motor Inns 0.38 69% 0.16

Ramada Inns 0.95 65% 0.46

Average unlevered beta 0.47

Now, calculating levered beta at given target ratio

Beta levered (ΒL) = 0.47[1+ (1-0.44) (0.74/0.26)] = 1.21

For lodging division we use 30-year U.S Government Interest rate given in Table B as a risk-free rate which is 8.95%, and for risk premium we use arithmetic average spread between S&P 500 Composite Returns and Long-Term U.S Government Bond Returns given in Exhibit 5 which is 7.43%.

Now, Cost of equity (Re) = 8.95% + 1.21×7.43% = 17.94%

While determining the cost of debt we again used 8.95%,30 year U.S. Government Interest Rate given in Table B as the risk free rate plus 1.10% debt rate premium above Government rate, which is given in Table A.

Cost of debt (Rd) = 8.95% + 1.10% =

Related

## How Did Nike's Board Declare An Increase In Fiscal 2008?

836 Words | 4 PagesIf so, how much? On what financial statement did you find this? In fiscal 2008, Nike’s board did declare a cash dividend of $0.0875 per common share. This was found in the consolidated statement of income and also the consolidated statement of cash

## Hong Kong Dragon Airlines Case Study

2150 Words | 9 Pages(ref) The discount rate used was the after tax cost of debt. We worked out and the net present values of each option and thereafter picked the option that has lower present value of cash outflows. Our NPV calculations for both options were backed with sensitivity scenario analysis of both the buy and leas options. Sensitivity Scenario Analysis Sensitivity analysis scenario is used to show how changes in one or more variables below and above the used variables would affect the intended results. I our sensitivity analysis scenario for Dragon Air lease vs buy decision we varied the cost of capital between 1% and 5% as the main driver in the case.

## Case Study Shoplifting

833 Words | 4 PagesAdjusted price index is the percent change in consumer price index, which is used to measure inflation. After we find the adjusted price index, we divide the gross income by the adjusted price index to get Mrs. Park’s real income. Our Examination of figure 1 shows the Average real income to be $ 37,760.48, while the median is $ 37,853.88. The variance for real income is $426,970.77 and the standard deviation for Nancy Park’s real income is $653.43. The average, or mean, real income shows all real income divided by the amount of years to show the average real income made.

## Jagdambay Exports Case Study

1681 Words | 7 PagesThis paper explains the U.S. financial system to CFO of Jagdambay Exports. I will explain the following questions. 1. Explain the components of a financial market and its relevance to Jagdambay Exports. Be explicit and explain to the CFO how financial markets differ from markets for physical assets and why that difference matters to Jagdambay Exports.

## Leela Crosby And Alysha Shroff: Case Study

896 Words | 4 PagesLeela Crosby and Alysha Shroff I did the questions and Alysha did the vocabulary ACTIVITY 1 Bond- a certificate issued by a government or a public company promising to repay borrowed money at a fixed rate of interest at a specified time. Capital Gains- a profit from the sale of property or of an investment. Capital Goods- goods that are used in producing other goods, rather than being bought by consumers. Capital Loss- is the result of selling an investment at less than the purchase price or adjusted basis. Common Stock- shares entitling their holder to dividends that vary in amount and may even be missed, depending on the fortunes of the company.

## Calaveras Vineyard Case Study Solution

1061 Words | 5 PagesThis was done with the help of a weighted average unlevered beta, the market risk premium and the risk free rate. The risk free rate of 5.85 % has been acquired from the 30 year T bond rates. The beta was found out using the three other comparable companies and their unleveraged betas. With help of all these values the discount rate of 10.847% was calculated which contributed in discounting the cash flows and obtaining the present value of cash flows. The continuing value for Calaveras has been estimated using the key value driver formula which was found out to be $ 7019.715.

## Pros And Cons Of W-4 Tax Deductions

1008 Words | 5 Pages401(k) and IRA accounts have their tax liability paid at the time the money is withdrawn out of the account. Make sure that this is the correct type of investment option for the individual’s current situation. After retirement, many individual’s tax situation will change, and the tax rate for withdrawals will be determined based off of their current taxable

## Analysis Of Smithson Plc

3604 Words | 15 PagesFINANCIAL MANAGEMENT AND CONTROL NAME – SIDDHARTH SHAH ASSIGNMENT CODE – PGBM01 BATCH CODE – MBSD51403A FIN NUMBER – G1389457X TUTOR – MANEK MUKESH TABLE OF CONTENTS 1.0 Smithson plc ………………..…………..……………………………………….. pg 03 1.1 Profitability ratio…………………………..……………………………….……. pg 03 1.2 Liquidity ratio……………………………………………………………………..pg 03 1.3 Efficiency ratio……………………………………………………………………pg 04 1.4 Gearing ratio………………………………………………………………………pg 05 2. Report to the board of Smithson plc………………………………..……………... pg 06 3. Working capital Cycle for Smithson Plc……………………………….………... pg 07 4. Investment Appraisal Tecniques……………………………………….………….

## Analysis Of Chipotle's Sensitivity Analysis

1385 Words | 6 PagesSensitivity Analysis The sensitivity analysis focuses on examining how Chipotle’s valuation changes when some key inputs vary. Two of the most important inputs of the valuation are the weighted average cost of capital (WACC) and the perpetuity growth rate. In this thesis, it is assumed that Chipotle would have a WACC of 6.65% and a perpetuity growth rate of 2.84%, which would result in a share price of $443.90 for Chipotle. In order to determine the impacts that changes in these two inputs may have in Chipotle’s valuation, a sensitivity analysis is conducted by varying the WACC and the perpetuity growth by 0.25% consecutively while keeping all other inputs constant. The next table shows how Chipotle’s price per share varies when the perpetuity

## Ronald Reagan Inaugural Address Analysis

951 Words | 4 Pages1st Inaugural Address: President Reagans Inaugural Address 1/20/81. April 15, 2009. Accessed January 17, 2018. https://www.youtube.com/watch?v=LToM9bAnsyM&feature=youtu.be "Reagan's Star Wars Program...More than $200 Billion Later." AllGov. Accessed January 23, 2018. http://www.allgov.com/news/top-stories/reagans-star-wars-programmore-than-200-billion-dollars-later-130526?news=850123.

### How Did Nike's Board Declare An Increase In Fiscal 2008?

836 Words | 4 Pages### Hong Kong Dragon Airlines Case Study

2150 Words | 9 Pages### Case Study Shoplifting

833 Words | 4 Pages### Jagdambay Exports Case Study

1681 Words | 7 Pages### Leela Crosby And Alysha Shroff: Case Study

896 Words | 4 Pages### Calaveras Vineyard Case Study Solution

1061 Words | 5 Pages### Pros And Cons Of W-4 Tax Deductions

1008 Words | 5 Pages### Analysis Of Smithson Plc

3604 Words | 15 Pages### Analysis Of Chipotle's Sensitivity Analysis

1385 Words | 6 Pages### Ronald Reagan Inaugural Address Analysis

951 Words | 4 Pages